Earth-Sheltered Icosahedron Glass Spa STR Solver
Underwrite semi-buried monolithic reinforced concrete 20-sided icosahedron chalets with heated geothermal radiant floors and cantilevered structural glass plunge spas.
Icosahedrons & Nightly Rental ADR
Annual Resort Financials
Annual Gross Nordic Hospitality Billings
$556,479 / yr
Net Operating Income (NOI - 20% Opex)
+$445,183 / yr (80.0% Margin)
Capital Payback Period
0.51 Years Payback (195% ROI)