Earth-Sheltered Glass Cube Villa STR Solver
Underwrite semi-buried monolithic reinforced concrete cube chalets with heated geothermal radiant floors and cantilevered outdoor Finnish cedar saunas overlooking pine forests.
Cube Villas & Nightly Rental ADR
Annual Resort Financials
Annual Gross Nordic Hospitality Billings
$519,687 / yr
Net Operating Income (NOI - 20% Opex)
+$415,750 / yr (80.0% Margin)
Capital Payback Period
0.50 Years Payback (201% ROI)