Earth-Sheltered Dodecahedron Glass Spa STR Solver

Underwrite semi-buried monolithic reinforced concrete 12-sided dodecahedron chalets with heated geothermal radiant floors and cantilevered structural glass plunge spas.

Dodecahedrons & Nightly Rental ADR

Annual Resort Financials

Annual Gross Nordic Hospitality Billings
$547,281 / yr
Net Operating Income (NOI - 20% Opex)
+$437,825 / yr (80.0% Margin)
Capital Payback Period
0.51 Years Payback (197% ROI)