Earth-Covered Timber & Barrel Sauna STR Solver

Underwrite semi-buried heavy timber cabins sheltered by natural earth berms paired with private cedar barrel saunas and geothermal underfloor heating.

Cabins & Nightly Rental ADR

Number of Earth-Covered Sauna Cabins Built

Average Daily Rental Rate (ADR $ / night - e.g. $515)

Annual Average Occupancy Rate (%)

Turnkey Earth Berm + Sauna Cabin Capex ($ / unit)

Annual Resort Financials

Annual Gross Nordic Sauna Hospitality Billings

$473,697 / yr

Net Operating Income (NOI - 20% Opex)

+$378,958 / yr (80.0% Margin)

Capital Payback Period

0.46 Years Payback (218% ROI)