Luxury Geodesic Dome Resort ROI & Cash Flow Solver
Underwrite outdoor boutique hospitality, custom cedar decks, wood-fired hot tubs, and year-round Airbnb ADR occupancy yields.
Site Units & Hospitality Rates
Resort Financial Pro-Forma
Annual Gross Hospitality Revenue
$689,420 / yr
Annual Operating Expenses (Housekeeping, OTA fees, Power)
$241,297 / yr (35%)
Net Operating Income (NOI Cash Flow)
$448,123 / yr
Total Capital Investment & Payback
10.3 Months Payback (116% ROI)