Geothermal Rotorua Sunken Mud Pool Mineral Chalet STR 2026

Underwrite luxury private geothermal silica and volcanic mud bath chalets overlooking Lake Rotorua, $1,460/night ADR, and annual net cash flows.

Underwriting Assumptions

Average Daily Rate (ADR $)

Annual Paid Occupancy (%)

Turnkey Rotorua Mineral Chalet Capex ($)

Geothermal Mineral Loop Maintenance & Staff ($/yr)

Gross Annual STR Revenue

Net Annual Operating Cash Flow

Unlevered Cash-on-Cost Cap Rate