Geothermal Blue Lagoon Basalt Thermal Springs & Panoramic Glass Villa STR 2026

Underwrite luxury private silica geothermal mineral lagoon villas with outdoor natural basalt hot springs soaking tubs and heated timber decks, $1,350/night ADR, and annual net cash flows.

Underwriting Assumptions

Average Daily Rate (ADR $)

Annual Paid Occupancy (%)

Turnkey Basalt Mineral Villa Capex ($)

Silica Mineral Filtration, Linen & Ins ($/yr)

Projected Economics

Gross Annual STR Revenue

Net Annual Operating Cash Flow

Unlevered Cash-on-Cost Cap Rate